Thursday 12/18/25 05:08 PM

OFFA FOOTBALL OWNER FINANCIAL ACCOUNTS
(END OF WEEK 15)

Owner financial data is reconciled and updated at the end of each week in the season.

Click on an owner's data summary box to display his detailed OFL account information.
To print, select owner's detailed OFL account information and print "Selection Only".

OWNER     MONEY  PAY  ASSMT  POOLS   BAL

                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR FRANK:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -80              16      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      198     11     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -680      207                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -473                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR FRANK:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -80              16      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -198              11     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   Cash at Draft On 08/23/25                 400                                                                       
   Cash in Nevada On 10/17/25                100                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -600      500                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -100                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR JOE:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -50              10      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      108      6     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -650      117                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -533                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR JOE:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -50              10      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -288              16     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   EFT via Tyler On 08/23/25                 200                                                                       
   EFT via Trevor On 11/16/25                250                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -660      450                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -210                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR TOMMY:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -60              12      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      162      9     18                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -660      162                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -498                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR TOMMY:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -60              12      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -252              14     18                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38      456                  Designated Payer to Outside 3rd Party                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   No Owner Payments Made                      0                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -625      456                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -169                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR TREVOR:   DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -50              10      5                                                         
   Awards for Victories                      270     15     18                                                         
   2nd Half Award                             50                                                                       
                                   ______________                                                                      
       MONEY STANDING TOTALS       -650      320                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -330                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR TREVOR:   DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -50              10      5                                                         
   Cost of Losses                  -144               8     18                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   EFT at Draft On 08/23/25                  200                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -507      200                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -307                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR TYLER:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                    -110              22      5                                                         
   Awards for Victories                      198     11     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -710      207                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -503                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR TYLER:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                    -110              22      5                                                         
   Cost of Losses                  -198              11     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   No Owner Payments Made                      0                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -630        0                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -630                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR EDDIE:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -45               9      5                                                         
   Awards for Victories                      288     16     18                                                         
   Awards for Ties                             9      1      9                                                         
   1st Half Award                             50                                                                       
                                   ______________                                                                      
       MONEY STANDING TOTALS       -645      347                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -298                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR EDDIE:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -45               9      5                                                         
   Cost of Losses                  -108               6     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   EFT via Tommy On 08/23/25                 300                                                                       
   EFT at Owners Meeting On 10/26/25         100                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -475      400                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:   -75                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR DOM:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -30               6      5                                                         
   Awards for Victories                      216     12     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -630      225                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -405                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR DOM:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -30               6      5                                                         
   Cost of Losses                  -180              10     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   Cash at Draft On 08/23/25                 230                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -532      230                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -302                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR GEORGE:   DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -60              12      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      162      9     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -660      171                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -489                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR GEORGE:   DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -60              12      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -234              13     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   Credit from Draft Expenses On 08/23/25    147                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -616      147                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -469                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR TONY:     DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -75              15      5                                                         
   Awards for Victories                      288     16     18                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -675      288                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -387                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR TONY:     DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -75              15      5                                                         
   Cost of Losses                  -126               7     18                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   Credit from Draft Expenses On 08/23/25    104                                                                       
   EFT to Rocky On 09/14/25                  300                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -514      404                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -110                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR ROC:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -50              10      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      198     11     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -650      207                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -443                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR ROC:      DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -50              10      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -198              11     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -15                           Additional Cost                                      
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   EFT at Draft On 08/24/25                  200                                                                       
   EFT at Owners Meeting On 10/26/25         200                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -575      400                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -175                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR JOSH:     DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                     -75              15      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Awards for Victories                      180     10     18                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -675      180                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -495                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR JOSH:     DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                     -75              15      5    Excludes 1 Transaction for no-cost IR Reactivation   
   Cost of Losses                  -234              13     18                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10      125                  Total Winner of Pool                                 
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   No Owner Payments Made                      0                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -622      125                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -497                           Owner Has Balance Due                                


                                  MONEY STANDING FACTORS/CALCULATION                                                   
OFL ACCOUNT DETAILS FOR ROCKY:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Cost                  -600                                                                                
   Transactions                    -165              33      5    Excludes 2 Transactions for no-cost IR Reactivation  
   Awards for Victories                      144      8     18                                                         
   Awards for Ties                             9      1      9                                                         
                                   ______________                                                                      
       MONEY STANDING TOTALS       -765      153                                                                       
                                   ______________                                                                      
                  MONEY STANDING:  -612                           Reflects current projected cost of league ownership  
_______________________________________________________________________________________________________________________

                                  OWNER BALANCE FACTORS/CALCULATION                                                    
OFL ACCOUNT DETAILS FOR ROCKY:    DEBITS  CREDITS  UNITS  $/UNIT  NOTES                                                
LEAGUE OWNERSHIP                                                                                                       
   Franchise Buyin Cost            -150                                                                                
   Transactions                    -165              33      5    Excludes 2 Transactions for no-cost IR Reactivation  
   Cost of Losses                  -252              14     18                                                         
   Cost of Ties                      -9               1      9                                                         
LEVY ASSESSMENTS                                                                                                       
   Slush Fund Addition Levy         -75                                                                                
   Draft Venue Levy                 -38                                                                                
OFL POOL WAGERS                                                                                                        
   Score32 Pool                     -30                                                                                
   Suicide Pool #1                  -10                                                                                
   Suicide Pool #2                  -10                                                                                
PAYMENTS TO LEAGUE                                                                                                     
   No Owner Payments Made                      0                                                                       
                                   ______________                                                                      
       OWNER BALANCE TOTALS        -739        0                                                                       
                                   ______________                                                                      
                   OWNER BALANCE:  -739                           Owner Has Balance Due